N454 Arnold Creek RoadMerrillanWI54754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merrillan at N454 Arnold Creek Road, Merrillan, WI, 54754 offers a 8.74% rental yield on a $139,900 purchase with $1,019/mo rent. Total monthly income registers $1,019/mo, and a $685/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $958/yr on $46,377 to close, and return on cash invested stands at 21.98% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 114.63% and total cumulative return in cash at $53,163. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,019/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54754, Merrillan, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,127 (100%) |
| Owner Occupied HU | 592 (52.5%) |
| Renter Occupied HU | 157 (13.9%) |
| Vacant Housing Units | 378 (33.5%) |
| Median Home Value | $226,515 |
| Average Home Value | $306,406 |
Housing Distribution
Address Breakdown
Residential
783
Single Family
750
Multi-Family
33
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices