N4535 West Shore Place Road, Cambridge, WI, 53523 | 7.14% Rental Yield

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Quiet Meadows Condo (1st Floor) Plan, Quiet Meadows

2 Bed
2 Bath
1259 sft

Quiet Meadows Condo (1st Floor) Plan, Quiet Meadows, Johnson Creek, WI, 53038

3 Bed
3 Bath
1953 sft

5605 Osborn Drive, Mc Farland, WI, 53558

2 Bed
2 Bath
1168 sft

105 Silver Road, Madison, WI, 53714

1 Bed
2 Bath
980 sft

6501 Bridge Road UNIT C101, Madison, WI, 53713

Nearby investment properties with comparable prices

3 Bed
1 Bath
1352 sft

2605 Dunwoody Drive, Madison, WI, 53713

3 Bed
2 Bath
1556 sft

730 Summerset DRIVE, Johnson Creek, WI, 53038

3 Bed
2 Bath
1361 sft

120 St Albans Avenue, Madison, WI, 53714

3 Bed
2 Bath
1552 sft

6 Arther Court, Madison, WI, 53713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,737/mo, and a $2,251/mo payment. Purchase price stands at $460,000, and rental yield measures 7.14% with $2,737/mo rent. Return on cash invested shows 17.16% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 88.79% and total cumulative return in cash records $135,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,737/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Single Family

Built in 1940

4,791 sqft lot

$N/A/sqft

No HOA