N4510 & N4504 Anthony IslandHustisfordWI53034
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. Rental yield 1.61%. N4510 & N4504 Anthony Island, Hustisford, WI, 53034 in Hustisford fits: $799,000, 1.61% gross yield, and a projected 5% annual appreciation rate adding $220,749 in value within five years. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.30) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $7,359/yr in principal paydown and $220,749 in appreciation project a total return of $22,059.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.6% | 6.2% |
| Monthly Cash Flow | $(4,401) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,074 |
| Total Monthly Debt Service | $5,157 |
| DSCR Ratio | 0.21x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.42 Acres lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53034, Hustisford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 523 (63.2%) |
| Renter Occupied HU | 190 (22.9%) |
| Vacant Housing Units | 115 (13.9%) |
| Median Home Value | $360,791 |
| Average Home Value | $515,454 |
Housing Distribution
Address Breakdown
Residential
593
Single Family
579
Multi-Family
14
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.42 Acres lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53034, Hustisford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 523 (63.2%) |
| Renter Occupied HU | 190 (22.9%) |
| Vacant Housing Units | 115 (13.9%) |
| Median Home Value | $360,791 |
| Average Home Value | $515,454 |
Housing Distribution
Address Breakdown
Residential
593
Single Family
579
Multi-Family
14
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Becker • First Weber Inc
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1997990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.