N4044 County Road PRubiconWI53078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rubicon at N4044 County Road P, Rubicon, WI, 53078 generates $1,835/mo in rent and, after a $587/mo payment, leaves $1,030/mo in cash flow. Total monthly income is $1,835/mo, and annual cash flow is $12,360/yr on $39,780 invested. Return on cash invested sits at 50.98% in year one, and rental yield is 18.35% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 270.12% and total cumulative return in cash sums $107,455. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,835/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53078, Rubicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 598 (84.3%) |
| Renter Occupied HU | 87 (12.3%) |
| Vacant Housing Units | 24 ( 3.4%) |
| Median Home Value | $447,525 |
| Average Home Value | $564,791 |
Housing Distribution
Address Breakdown
Residential
728
Single Family
728
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
