N3972 Vista RoadSullivanWI53178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at N3972 Vista Road, Sullivan, WI, 53178 offers a 5.08% rental yield on a $489,900 purchase with $2,075/mo rent. 95% in year one. Equity gained on principal adds $3,161/yr while 5% annual appreciation supports $135,350 over five years. Portfolio math shows five-year ROI at 55.49% and total cumulative return in cash at $90,125. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,075/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53178, Sullivan, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,271 (100%) |
| Owner Occupied HU | 991 (78.0%) |
| Renter Occupied HU | 225 (17.7%) |
| Vacant Housing Units | 55 ( 4.3%) |
| Median Home Value | $435,597 |
| Average Home Value | $473,093 |
Housing Distribution
Address Breakdown
Residential
1,142
Single Family
1,142
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
