N3809 West STREETSullivanWI53178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sullivan at N3809 West STREET, Sullivan, WI, 53178 generates $3,028/mo in rent, after a $2,251/mo payment. Total monthly income is $3,028/mo. Return on cash invested sits at 19.45% in year one, and rental yield is 7.9% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 101.07% and total cumulative return in cash sums $154,117. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,028/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53178, Sullivan, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,271 (100%) |
| Owner Occupied HU | 991 (78.0%) |
| Renter Occupied HU | 225 (17.7%) |
| Vacant Housing Units | 55 ( 4.3%) |
| Median Home Value | $435,597 |
| Average Home Value | $473,093 |
Housing Distribution
Address Breakdown
Residential
1,142
Single Family
1,142
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
