N3806 6th StWeyerhaeuserWI54895
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at N3806 6th St, Weyerhaeuser, WI, 54895 in Weyerhaeuser is narrow, $118/mo net on $802/mo rent after the $458/mo debt service, but the property operates at break-even-plus, not a loss. At $101,900 with a 9.44% yield, the long-run equity case via 5% appreciation ($28,153 over five years) and $939/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.75 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $46,481.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $118 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $802 |
| Total Monthly Debt Service | $643 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54895, Weyerhaeuser, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 690 (100%) |
| Owner Occupied HU | 344 (49.9%) |
| Renter Occupied HU | 82 (11.9%) |
| Vacant Housing Units | 264 (38.3%) |
| Median Home Value | $227,941 |
| Average Home Value | $262,805 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
388
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54895, Weyerhaeuser, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 690 (100%) |
| Owner Occupied HU | 344 (49.9%) |
| Renter Occupied HU | 82 (11.9%) |
| Vacant Housing Units | 264 (38.3%) |
| Median Home Value | $227,941 |
| Average Home Value | $262,805 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
388
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7041772