N34W23849 Grace AVENUE #CPewaukeeWI53072
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. Rental yield 8.51%. N34W23849 Grace AVENUE #C, Pewaukee, WI, 53072 in Pewaukee achieves 1.58, rent of $2,795/mo covers the $1,772/mo payment 1.5x over at $394,000. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $108,855 over five years, with $3,629/yr in principal reduction bringing total projected return to $136,615.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $(239) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,795 |
| Total Monthly Debt Service | $2,877 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1991
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53072, Pewaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 8,642 (71.3%) |
| Renter Occupied HU | 2,945 (24.3%) |
| Vacant Housing Units | 534 ( 4.4%) |
| Median Home Value | $516,058 |
| Average Home Value | $584,935 |
Housing Distribution
Address Breakdown
Residential
12,079
Single Family
10,252
Multi-Family
1,827
Businesses
1,092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1991
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53072, Pewaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 8,642 (71.3%) |
| Renter Occupied HU | 2,945 (24.3%) |
| Vacant Housing Units | 534 ( 4.4%) |
| Median Home Value | $516,058 |
| Average Home Value | $584,935 |
Housing Distribution
Address Breakdown
Residential
12,079
Single Family
10,252
Multi-Family
1,827
Businesses
1,092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
