N3171 Willow ROADLake GenevaWI53147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Geneva at N3171 Willow ROAD, Lake Geneva, WI, 53147 uses $36,465 cash to close to unlock $9,167/yr annual cash flow and $764/mo monthly cash flow. Total monthly income runs $1,543/mo, and a $538/mo payment keeps the spread at $764/mo. Purchase price stands at $110,000, and rental yield measures 16.83% with $1,543/mo rent. Return on cash invested shows 45.05% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 238.85% and total cumulative return in cash records $87,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,543/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53147, Lake Geneva, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,290 (100%) |
| Owner Occupied HU | 5,641 (50.0%) |
| Renter Occupied HU | 2,549 (22.6%) |
| Vacant Housing Units | 3,100 (27.5%) |
| Median Home Value | $394,701 |
| Average Home Value | $490,141 |
Housing Distribution
Address Breakdown
Residential
9,443
Single Family
8,488
Multi-Family
955
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Baumbach • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1921202
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved