N3149 24th AvenueLyndon StationWI53944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lyndon Station at N3149 24th Avenue, Lyndon Station, WI, 53944 listed at $399,900 pairs $2,774/mo rent with a $1,957/mo payment to leave $91/mo cash flow. Total monthly income runs $2,774/mo, and annual cash flow reaches $1,086/yr on $132,567 cash to close. Return on cash invested measures 20.73% in year one, and rental yield registers 8.32% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 107.93% and total cumulative return in cash totals $143,084. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,774/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53944, Lyndon Station, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,277 (100%) |
| Owner Occupied HU | 825 (64.6%) |
| Renter Occupied HU | 181 (14.2%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $277,500 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
973
Single Family
955
Multi-Family
18
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beata Zimon-Franczyk • Castle Rock Realty LLC
Mls Name: WIREX MLS
Mls ID: #2007209