N2405 Long Cove DrWaupacaWI54981
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. Rental yield 2.5%. N2405 Long Cove Dr, Waupaca, WI, 54981 in Waupaca fits: $1,317,500, 2.5% gross yield, and a projected 5% annual appreciation rate adding $364,001 in value within five years. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.46) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $12,134/yr in principal paydown and $364,001 in appreciation project a total return of $110,181.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 6.2% |
| Monthly Cash Flow | $(6,098) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,744 |
| Total Monthly Debt Service | $8,318 |
| DSCR Ratio | 0.33x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1907
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1907
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices