N21800 County Road ONiagaraWI54151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niagara at N21800 County Road O, Niagara, WI, 54151 offers a 10.48% rental yield on a $259,900 purchase with $2,269/mo rent. Total monthly income registers $2,269/mo, and a $1,272/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,298/yr on $86,157 to close, and return on cash invested stands at 27.22% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 142.73% and total cumulative return in cash at $122,974. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,269/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
4.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54151, Niagara, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,055 (100%) |
| Owner Occupied HU | 1,335 (65.0%) |
| Renter Occupied HU | 283 (13.8%) |
| Vacant Housing Units | 437 (21.3%) |
| Median Home Value | $148,214 |
| Average Home Value | $171,174 |
Housing Distribution
Address Breakdown
Residential
1,610
Single Family
1,520
Multi-Family
90
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices