N1861 Shale AveCampbellsportWI53010








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,082/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 6.22% with $3,082/mo rent. Return on cash invested shows 14.48% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 74.39% and total cumulative return in cash records $145,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,082/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53010, Campbellsport, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,418 (100%) |
| Owner Occupied HU | 2,571 (75.2%) |
| Renter Occupied HU | 493 (14.4%) |
| Vacant Housing Units | 354 (10.4%) |
| Median Home Value | $328,655 |
| Average Home Value | $360,637 |
Housing Distribution
Address Breakdown
Residential
3,144
Single Family
3,087
Multi-Family
57
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Frank Adashun • Adashun Jones, Inc.
Mls Name: RANW
Mls ID: #50316982








