N17625 SMITH LANEPembineWI54156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembine at N17625 SMITH LANE, Pembine, WI, 54156 offers a 9.32% rental yield on a $150,000 purchase with $1,165/mo rent. Total monthly income registers $1,165/mo, and a $734/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,902/yr on $49,725 to close, and return on cash invested stands at 23.73% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 124.1% and total cumulative return in cash at $61,710. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,165/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
4.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54156, Pembine, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,922 (100%) |
| Owner Occupied HU | 656 (34.1%) |
| Renter Occupied HU | 119 ( 6.2%) |
| Vacant Housing Units | 1,147 (59.7%) |
| Median Home Value | $175,439 |
| Average Home Value | $194,947 |
Housing Distribution
Address Breakdown
Residential
828
Single Family
828
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices