N12810 QUEEN STREETAthelstaneWI54104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athelstane at N12810 QUEEN STREET, Athelstane, WI, 54104 offers a 9.27% rental yield on a $144,900 purchase with $1,119/mo rent. Total monthly income registers $1,119/mo, and a $709/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,761/yr on $48,034 to close, and return on cash invested stands at 23.58% in year one. Equity gained on principal adds $935/yr while 5% annual appreciation supports $40,033 over five years. Portfolio math shows five-year ROI at 123.21% and total cumulative return in cash at $59,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,119/mo property income against a $709/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54104, Athelstane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,281 (100%) |
| Owner Occupied HU | 543 (23.8%) |
| Renter Occupied HU | 79 ( 3.5%) |
| Vacant Housing Units | 1,659 (72.7%) |
| Median Home Value | $213,608 |
| Average Home Value | $269,208 |
Housing Distribution
Address Breakdown
Residential
626
Single Family
626
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Marshall • Bigwoods Realty, Inc.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #50313200
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved