N1231 County Road VCampbellsportWI53010
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $479,000, N1231 County Road V, Campbellsport, WI, 53010 in Campbellsport generates $3,342/mo in rent (8.37% yield) but nets only $127/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.55) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $132,339. Total projected return: $190,903.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $127 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,342 |
| Total Monthly Debt Service | $3,024 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53010, Campbellsport, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,418 (100%) |
| Owner Occupied HU | 2,571 (75.2%) |
| Renter Occupied HU | 493 (14.4%) |
| Vacant Housing Units | 354 (10.4%) |
| Median Home Value | $328,655 |
| Average Home Value | $360,637 |
Housing Distribution
Address Breakdown
Residential
3,144
Single Family
3,087
Multi-Family
57
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53010, Campbellsport, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,418 (100%) |
| Owner Occupied HU | 2,571 (75.2%) |
| Renter Occupied HU | 493 (14.4%) |
| Vacant Housing Units | 354 (10.4%) |
| Median Home Value | $328,655 |
| Average Home Value | $360,637 |
Housing Distribution
Address Breakdown
Residential
3,144
Single Family
3,087
Multi-Family
57
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caroline Lasecki • Century 21 Ace Realty
Mls Name: RANW
Mls ID: #50320608