N12016 Pine Ln, Elcho, WI, 54428 | Equity Gain $9,002/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1608 sft

N4214 Maple Dr, Antigo, WI, 54409

2 Bed
1 Bath
1176 sft

562 Highway 8, Rhinelander, WI, 54501

3 Bed
1 Bath
1070 sft

N5134 Star Neva Rd, Bryant, WI, 54418

3 Bed
1 Bath
1040 sft

715 S Park Ave, Crandon, WI, 54520

Nearby investment properties with comparable prices

5 Bed
3 Bath
3932 sft

3332 Norwood Cir, Rhinelander, WI, 54501

$ 1,259,000

ROI

Cash Flow/m

4 Bed
4 Bath
3190 sft

N9783 Crystal Lake Rd, Pickerel, WI, 54465

3 Bed
4 Bath
5003 sft

2823 Aspen Rd, Rhinelander, WI, 54501

1 Bed
1 Bath
1008 sft

W5965 Gureski Rd, Pickerel, WI, 54465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,625/mo, and a $6,828/mo payment. Purchase price stands at $1,395,000, and rental yield measures 1.4% with $1,625/mo rent. Return on cash invested shows -0.17% in year one, and 5% annual appreciation builds toward $385,413 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,625/mo property income covering a $6,828/mo payment rather than investor’s personal income.

Single Family

Built in 2005

1.08 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54428, Elcho, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,337 (100%)
Owner Occupied HU	406 (30.4%)
Renter Occupied HU	83 ( 6.2%)
Vacant Housing Units	848 (63.4%)
Median Home Value	$257,143
Average Home Value	$281,933