N State Road 25 HwyRochesterIN46975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at N State Road 25 Hwy, Rochester, IN, 46975 priced at $100,000 converts $1,199/mo rent into $599/mo cash flow after a $489/mo obligation. Total monthly income equals $1,199/mo, and annual cash flow totals $7,190/yr on $33,150 invested. Return on cash invested prints 41.6% in year one, and rental yield reads 14.39% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 219.02% and total cumulative return in cash sums $72,604. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,199/mo property income covering a $489/mo payment, not borrower’s personal income.
Lot
Built in N/A
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46975, Rochester, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,778 (100%) |
| Owner Occupied HU | 4,464 (65.9%) |
| Renter Occupied HU | 1,433 (21.1%) |
| Vacant Housing Units | 881 (13.0%) |
| Median Home Value | $209,010 |
| Average Home Value | $245,757 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
6,067
Multi-Family
50
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John N Little • MANITOU REALTY and AUCTION, INC.
Mls Name: IRMLS
Mls Provider:
Mls ID: #202409533
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.