N Pine StWilliamsAZ86046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williams at N Pine St, Williams, AZ, 86046 priced at $394,000 converts $2,340/mo rent into $11/mo cash flow after a $1,928/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $137/yr on $130,611 invested. Return on cash invested prints 20.01% in year one, and rental yield reads 7.13% against a $394,000 entry. Equity gained on principal adds $2,542/yr, while 5% annual appreciation compiles into $108,855 by year five. Five-year ROI reaches 103.05% and total cumulative return in cash sums $134,596. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,928/mo payment, not borrower’s personal income.
Single Family
Built in 2025
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86046, Williams, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,203 (100%) |
| Owner Occupied HU | 2,695 (51.8%) |
| Renter Occupied HU | 821 (15.8%) |
| Vacant Housing Units | 1,687 (32.4%) |
| Median Home Value | $370,189 |
| Average Home Value | $469,475 |
Housing Distribution
Address Breakdown
Residential
3,339
Single Family
2,559
Multi-Family
780
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices