N CulpeperArlingtonVA22207
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. Rental yield 3.65%. N Culpeper, Arlington, VA, 22207 in Arlington at $1,978,996, 3.65% gross yield, is a market-growth asset. The $6,026/mo rent partially funds the $8,899/mo debt service; the core return is the 5%/yr price growth projected to add $546,760 over five years. Ziffy Mortgage's DSCR mortgage (0.68) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $375,099.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 4.1% |
| Monthly Cash Flow | $(5,804) | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,026 |
| Total Monthly Debt Service | $11,043 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
4,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,866 (100%) |
| Owner Occupied HU | 9,315 (78.5%) |
| Renter Occupied HU | 2,075 (17.5%) |
| Vacant Housing Units | 476 ( 4.0%) |
| Median Home Value | $1,296,927 |
| Average Home Value | $1,369,298 |
Housing Distribution
Address Breakdown
Residential
12,069
Single Family
10,398
Multi-Family
1,671
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
4,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,866 (100%) |
| Owner Occupied HU | 9,315 (78.5%) |
| Renter Occupied HU | 2,075 (17.5%) |
| Vacant Housing Units | 476 ( 4.0%) |
| Median Home Value | $1,296,927 |
| Average Home Value | $1,369,298 |
Housing Distribution
Address Breakdown
Residential
12,069
Single Family
10,398
Multi-Family
1,671
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
