N 145th St #RWEEM3,Waverly,NE,68462

Investment Highlights

Investment property for sale in Waverly at N 145th St #RWEEM3, Waverly, NE, 68462 listed at $360,100 pairs $2,570/mo rent with a $1,763/mo payment to leave $138/mo cash flow. Total monthly income runs $2,570/mo, and annual cash flow reaches $1,654/yr on $119,373 cash to close. Return on cash invested measures 21.29% in year one, and rental yield registers 8.56% at a $360,100 basis. Equity gained on principal adds $2,324/yr, and annual property appreciation at 5% supports $99,489 by year five. Five-year ROI tracks 111% and total cumulative return in cash totals $132,509. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,570/mo property income relative to a $1,763/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).