Mystique Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 | 6.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Palmary Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1858 sft

Palmary Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Hallmark Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1581 sft

Hallmark Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Prestige Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1987 sft

Prestige Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Stardom Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
2179 sft

Stardom Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

5 Bed
3 Bath
3408 sft

1854 Freedman Grove Rd, Fleming, GA, 31309

4 Bed
4 Bath
3139 sft

1 Leroy Coffer Hwy, Midway, GA, 31320

2 Bed
2 Bath
1987 sft

Prestige Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

3 Bed
2 Bath
1992 sft

1111 N Marsh Hen Rd NE, Townsend, GA, 31331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond Hill at Mystique Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 priced at $461,990 converts $2,394/mo rent into after a $2,261/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 16.64% in year one, and rental yield reads 6.22% against a $461,990 entry. Equity gained on principal adds $2,981/yr, while 5% annual appreciation compiles into $127,639 by year five. Five-year ROI reaches 85.17% and total cumulative return in cash sums $130,442. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $2,261/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Mystique new home design has ample space in the Owner's Suite featuring a large bath and walk-in closet. Your guests will love the secondary bedroom with its own full bath. Enjoy the versatility of a flex room just off the foyer that can serve as an extra bedroom, study or office. Don't miss a beat in the kitchen, open to the caf and gathering room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,959 (100%)
Owner Occupied HU	10,365 (69.3%)
Renter Occupied HU	3,421 (22.9%)
Vacant Housing Units	1,173 ( 7.8%)
Median Home Value	$389,566
Average Home Value	$434,971