My Home The Saxton Plan, Old Stone CrossingWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at My Home The Saxton Plan, Old Stone Crossing, Warner Robins, GA, 31093 priced at $267,100 pairs $3,487/mo rent with $1,862/mo cash flow after a $1,307/mo payment. Total monthly income equals $3,487/mo, and annual cash flow comes to $22,341/yr on $88,544 invested. Return on cash invested is 45.14% in year one, and rental yield stands at 15.67% on a $267,100 basis. Equity gained on principal adds $1,724/yr, and 5% annual appreciation accumulates to $73,795 by year five. Five-year ROI measures 238% and total cumulative return in cash reaches $210,735. For financing, Ziffy Mortgage’s DSCR program evaluates $3,487/mo property income against a $1,307/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • My Home Communities
Mls Name: Tamra Wade and Partners
Mls ID: #N/A