My Home The Rosewood Plan, River Station,Monroe,GA,30656

Investment Highlights

Rental property for sale in Monroe at My Home The Rosewood Plan, River Station, Monroe, GA, 30656 priced at $432,350 pairs $3,024/mo rent with $393/mo cash flow after a $2,116/mo payment. Total monthly income equals $3,024/mo, and annual cash flow comes to $4,713/yr on $143,324 invested. Return on cash invested is 23.2% in year one, and rental yield stands at 8.39% on a $432,350 basis. Equity gained on principal adds $2,790/yr, and 5% annual appreciation accumulates to $119,450 by year five. Five-year ROI measures 120.34% and total cumulative return in cash reaches $172,472. For financing, Ziffy Mortgage’s DSCR program evaluates $3,024/mo property income against a $2,116/mo payment instead of your W2s, 1099s, or Tax returns.