Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at My Home The Melrose II Plan, Langston Place, Perry, GA, 31069 priced at $269,900 pairs $1,869/mo rent with $226/mo cash flow after a $1,321/mo payment. Total monthly income equals $1,869/mo, and annual cash flow comes to $2,716/yr on $89,472 invested. Return on cash invested is 22.95% in year one, and rental yield stands at 8.31% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 119.01% and total cumulative return in cash reaches $106,482. For financing, Ziffy Mortgage’s DSCR program evaluates $1,869/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Price change | $269,900 |
| 2025-08-09 | Price change | $274,900 |
| 2025-07-26 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • My Home Communities
Mls Name: Tamra Wade and Partners
Mls ID: #N/A
