My Home The Landon II Plan, WestlynWinderGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winder at My Home The Landon II Plan, Westlyn, Winder, GA, 30666 priced at $398,700 pairs $2,910/mo rent with $484/mo cash flow after a $1,951/mo payment. Total monthly income equals $2,910/mo, and annual cash flow comes to $5,807/yr on $132,169 invested. Return on cash invested is 24.3% in year one, and rental yield stands at 8.76% on a $398,700 basis. Equity gained on principal adds $2,573/yr, and 5% annual appreciation accumulates to $110,153 by year five. Five-year ROI measures 126.25% and total cumulative return in cash reaches $166,864. For financing, Ziffy Mortgage’s DSCR program evaluates $2,910/mo property income against a $1,951/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices