Murphy Plan, The PointRolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolesville at Murphy Plan, The Point, Rolesville, NC, 27571 priced at $409,990 pairs $2,942/mo rent with $443/mo cash flow after a $2,007/mo payment. Total monthly income equals $2,942/mo, and annual cash flow comes to $5,316/yr on $135,912 invested. Return on cash invested is 23.82% in year one, and rental yield stands at 8.61% on a $409,990 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,273 by year five. Five-year ROI measures 123.73% and total cumulative return in cash reaches $168,164. For financing, Ziffy Mortgage’s DSCR program evaluates $2,942/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A