Mulberry Cottage Plan, Windflower VillageMount HorebWI53572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Horeb at Mulberry Cottage Plan, Windflower Village, Mount Horeb, WI, 53572 priced at $445,993 converts $3,055/mo rent into $62/mo cash flow after a $2,183/mo obligation. Total monthly income equals $3,055/mo, and annual cash flow totals $741/yr on $147,847 invested. Return on cash invested prints 20.41% in year one, and rental yield reads 8.22% against a $445,993 entry. Equity gained on principal adds $2,878/yr, while 5% annual appreciation compiles into $123,220 by year five. Five-year ROI reaches 106.22% and total cumulative return in cash sums $157,040. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,055/mo property income covering a $2,183/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53572, Mount Horeb, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,449 (100%) |
| Owner Occupied HU | 3,216 (72.3%) |
| Renter Occupied HU | 1,070 (24.1%) |
| Vacant Housing Units | 163 ( 3.7%) |
| Median Home Value | $457,125 |
| Average Home Value | $506,480 |
Housing Distribution
Address Breakdown
Residential
4,450
Single Family
3,943
Multi-Family
507
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cari Wuebben • Encore Homes
Mls Name: Encore Homes
Mls ID: #N/A