MUIRFIELD Plan, Arcadia, Denver, CO, 80247 | $545/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1753 sft

16344 E Carolina Drive, Aurora, CO, 80017

3 Bed
3 Bath
1574 sft

20476 Robins Drive, Denver, CO, 80249

3 Bed
4 Bath
1624 sft

1034 S Paris Court, Aurora, CO, 80012

3 Bed
3 Bath
1462 sft

9273 W 107th Pl, Westminster, CO, 80021

Nearby investment properties with comparable prices

3 Bed
1 Bath
1267 sft

14973 E 116th Place, Brighton, CO, 80603

3 Bed
3 Bath
1400 sft

4081 N Odessa St, Denver, CO, 80249

$ 454,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

21880 E 46th Pl #N31OV, N31ov Aurora, CO, 80019

- Bed
- Bath
- sft

20164 E 59th Ave #96S276, Aurora, CO, 80019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at MUIRFIELD Plan, Arcadia, Denver, CO, 80247 earns $545/mo cash flow from $3,660/mo rent with a $2,616/mo payment. Total monthly income totals $3,660/mo, and annual cash flow totals $6,542/yr on $175,847 capital. ROI tracks 23.78% on current figures, and rental yield reads 8.22% at a $534,490 purchase. Equity gained on principal adds $3,449/yr, and 5% annual appreciation supports $147,670 over five years. Five-year ROI reaches 123.11% and total cumulative return in cash sums $216,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,660/mo property income instead of your personal income.

Multi Family

Built in 2026

N/A lot

$N/A/sqft

No HOA