Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at Moscoso Plan, The Preserve, Justin, TX, 76247 priced at $366,990 pairs $3,166/mo rent with $557/mo cash flow after a $1,796/mo payment. Total monthly income equals $3,166/mo, and annual cash flow comes to $6,678/yr on $121,657 invested. Return on cash invested is 25.4% in year one, and rental yield stands at 10.35% on a $366,990 basis. Equity gained on principal adds $2,368/yr, and 5% annual appreciation accumulates to $101,393 by year five. Five-year ROI measures 133.49% and total cumulative return in cash reaches $162,404. For financing, Ziffy Mortgage’s DSCR program evaluates $3,166/mo property income against a $1,796/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $366,990 |
| 2025-01-23 | Price change | $364,990 |
| 2025-01-07 | Price change | $361,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
