Morrow Plan, Randolph Crossing: Cottage Collection, Converse, TX, 78109 | $700/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Morrow Plan, Randolph Crossing: Cottage Collection, Converse, TX, 78109 | $700/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2601 sft

10415 Monte Carmel Place, Converse, TX, 78109

4 Bed
3 Bath
2093 sft

1322 Casa Luminar, Converse, TX, 78109

4 Bed
3 Bath
2218 sft

10327 MONTE CARMEL PLACE, Converse, TX, 78109

4 Bed
3 Bath
2284 sft

10411 Monte Carmel Pl, Converse, TX, 78109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1640 sft

10523 Red Shiner Run, San Antonio, TX, 78224

4 Bed
3 Bath
1867 sft

Morrow Plan, Vida : Cottage Collection, San Antonio, TX, 78224

Ridley Plan, Mission del Lago : Cottage Collection

4 Bed
3 Bath
1950 sft

Ridley Plan, Mission del Lago : Cottage Collection, San Antonio, TX, 78221

Mayer Plan, Mission del Lago : Belmar Collection

4 Bed
3 Bath
1897 sft

Mayer Plan, Mission del Lago : Belmar Collection, San Antonio, TX, 78221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Converse at Morrow Plan, Randolph Crossing: Cottage Collection, Converse, TX, 78109 priced at $253,999 converts $2,506/mo rent into $700/mo cash flow after a $1,243/mo obligation. Total monthly income equals $2,506/mo, and annual cash flow totals $8,400/yr on $84,201 invested. Return on cash invested prints 29.88% in year one, and rental yield reads 11.84% against a $253,999 entry. Equity gained on principal adds $1,639/yr, while 5% annual appreciation compiles into $70,175 by year five. Five-year ROI reaches 157.53% and total cumulative return in cash sums $132,641. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,506/mo property income covering a $1,243/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new two-story home boasts a spacious and modern design. On the first floor, a flexible open-concept floorplan combines the kitchen, living and dining areas, and the luxurious owner's suite is tucked into a private rear corner with a spa-inspired bathroom and walk-in closet. On the second floor, three secondary bedrooms surround a versatile loft for convenient shared living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78109, Converse, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,515 (100%)
Owner Occupied HU	18,732 (73.4%)
Renter Occupied HU	4,973 (19.5%)
Vacant Housing Units	1,810 ( 7.1%)
Median Home Value	$287,942
Average Home Value	$312,137