Morrison by Dostie Homes_Reflections Plan, Nocatee, Ponte Vedra, FL, 32081 | $82/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2904 sft

491 ENREDE LN, Saint Augustine, FL, 32095

6 Bed
5 Bath
3944 sft

3387 MARBON Road, Jacksonville, FL, 32223

3 Bed
2 Bath
1912 sft

4566 PEBBLE BROOK Drive, Jacksonville, FL, 32224

Riverside Plan, Oak Grove at SilverLeaf 60'

5 Bed
5 Bath
3094 sft

Riverside Plan, Oak Grove at SilverLeaf 60', Saint Augustine, FL, 32092

Nearby investment properties with comparable prices

4 Bed
4 Bath
1812 sft

1026 2ND Avenue N, Jacksonville Beach, FL, 32250

4 Bed
3 Bath
2385 sft

391 PALOMAR Drive, Saint Johns, FL, 32259

3 Bed
3 Bath
2215 sft

12151 GRAND PINE Drive, Jacksonville, FL, 32224

4 Bed
4 Bath
3287 sft

3520 GRAND VICTORIA Court, Green Cove Springs, FL, 32043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at Morrison by Dostie Homes_Reflections Plan, Nocatee, Ponte Vedra, FL, 32081 priced at $779,900 pairs $5,257/mo rent with $82/mo cash flow after a $3,817/mo payment. Total monthly income equals $5,257/mo, and annual cash flow comes to $980/yr on $256,587 invested. Return on cash invested is 20.44% in year one, and rental yield stands at 8.09% on a $779,900 basis. Equity gained on principal adds $5,033/yr, and 5% annual appreciation accumulates to $215,472 by year five. Five-year ROI measures 106.26% and total cumulative return in cash reaches $272,649. For financing, Ziffy Mortgage’s DSCR program evaluates $5,257/mo property income against a $3,817/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA