Moonstone Plan, Luden EstatesVancouverWA98682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vancouver at Moonstone Plan, Luden Estates, Vancouver, WA, 98682 priced at $641,990 converts $3,892/mo rent into $33/mo cash flow after a $3,142/mo obligation. Total monthly income equals $3,892/mo, and annual cash flow totals $397/yr on $211,215 invested. Return on cash invested prints 20.25% in year one, and rental yield reads 7.27% against a $641,990 entry. Equity gained on principal adds $4,143/yr, while 5% annual appreciation compiles into $177,370 by year five. Five-year ROI reaches 104.41% and total cumulative return in cash sums $220,519. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,892/mo property income covering a $3,142/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,179 (100%) |
| Owner Occupied HU | 17,703 (70.3%) |
| Renter Occupied HU | 6,865 (27.3%) |
| Vacant Housing Units | 611 ( 2.4%) |
| Median Home Value | $550,966 |
| Average Home Value | $610,249 |
Housing Distribution
Address Breakdown
Residential
24,818
Single Family
23,295
Multi-Family
1,523
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A