Moonstone Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Henry Plan, The Commons at Victory Ridge

3 Bed
4 Bath
1813 sft

Henry Plan, The Commons at Victory Ridge, Colorado Springs, CO, 80908

Plan C451 Plan, Sterling Ridge in Sterling

4 Bed
3 Bath
1694 sft

Plan C451 Plan, Sterling Ridge in Sterling, Colorado Springs, CO, 80908

4 Bed
3 Bath
3111 sft

2268 Blizzard Valley Trl, Monument, CO, 80132

3 Bed
3 Bath
1792 sft

221 Plan, Percheron, Colorado Springs, CO, 80908

Nearby investment properties with comparable prices

3 Bed
3 Bath
1747 sft

5639 Dakan Loop, Colorado Springs, CO, 80927

The Elbrus Plan, The Townes at Cumbre Vista

4 Bed
5 Bath
2305 sft

The Elbrus Plan, The Townes at Cumbre Vista, Colorado Springs, CO, 80924

3 Bed
3 Bath
1572 sft

7728 Salt Fork Dr, Colorado Springs, CO, 80908

3 Bed
3 Bath
1752 sft

7777 Salt Fork Dr, Colorado Springs, CO, 80908

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at Moonstone Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 uses $180,605 cash to close to unlock $6,164/yr annual cash flow and $514/mo monthly cash flow. Total monthly income runs $3,713/mo, and a $2,687/mo payment keeps the spread at $514/mo. Purchase price stands at $548,950, and rental yield measures 8.12% with $3,713/mo rent. Return on cash invested shows 23.47% in year one, and 5% annual appreciation builds toward $151,665 over five years. Five-year ROI reaches 121.45% and total cumulative return in cash records $219,340. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,713/mo property income covering a $2,687/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA