Moonbeam Plan, Amarillo Creek,Maricopa,AZ,85139

Investment Highlights

Rental property for sale in Maricopa at Moonbeam Plan, Amarillo Creek, Maricopa, AZ, 85139 priced at $320,990 converts $2,316/mo rent into $419/mo cash flow after a $1,571/mo obligation. Total monthly income equals $2,316/mo, and annual cash flow totals $5,024/yr on $106,408 invested. Return on cash invested prints 24.63% in year one, and rental yield reads 8.66% against a $320,990 entry. Equity gained on principal adds $2,071/yr, while 5% annual appreciation compiles into $88,684 by year five. Five-year ROI reaches 127.81% and total cumulative return in cash sums $135,998. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,316/mo property income covering a $1,571/mo payment, not borrower’s personal income.