Montgomery Plan, Swann's BridgeAuburnAL36832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at Montgomery Plan, Swann's Bridge, Auburn, AL, 36832 listed at $487,400 pairs $3,252/mo rent with a $2,386/mo payment to leave $325/mo cash flow. Total monthly income runs $3,252/mo, and annual cash flow reaches $3,905/yr on $161,573 cash to close. Return on cash invested measures 22.33% in year one, and rental yield registers 8.01% at a $487,400 basis. Equity gained on principal adds $3,145/yr, and annual property appreciation at 5% supports $134,660 by year five. Five-year ROI tracks 115.58% and total cumulative return in cash totals $186,744. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,252/mo property income relative to a $2,386/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Housing Distribution
Address Breakdown
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices