Montgomery Plan, Cameron at Eisenhower PointeAlexandriaVA22304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at Montgomery Plan, Cameron at Eisenhower Pointe, Alexandria, VA, 22304 priced at $894,900 converts $6,262/mo rent into $578/mo cash flow after a $4,380/mo obligation. Total monthly income equals $6,262/mo, and annual cash flow totals $6,930/yr on $294,422 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 8.4% against a $894,900 entry. Equity gained on principal adds $5,775/yr, while 5% annual appreciation compiles into $247,244 by year five. Five-year ROI reaches 116.46% and total cumulative return in cash sums $342,882. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,262/mo property income covering a $4,380/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$335 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Housing Distribution
Address Breakdown
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A