Monterrey 1 Plan, Fox Lair Estates, Edmond, OK, 73025 | $509/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3086 sft

2619 Pawnee Xing, Edmond, OK, 73034

3 Bed
3 Bath
2083 sft

Aspen Plan, Creekside at Cross Timbers, Edmond, OK, 73034

Hummingbird Bonus Room 2 Plan, Delmer Lakes North

4 Bed
3 Bath
2250 sft

Hummingbird Bonus Room 2 Plan, Delmer Lakes North, Edmond, OK, 73012

3 Bed
2 Bath
2289 sft

3101 Hardwick Rd, Edmond, OK, 73034

Nearby investment properties with comparable prices

4 Bed
3 Bath
2155 sft

9535 Monterey Dr, Edmond, OK, 73025

5 Bed
4 Bath
3215 sft

13612 Brampton Way, Yukon, OK, 73099

4 Bed
3 Bath
2165 sft

29760 Jade St, Cashion, OK, 73016

Hazel Half Bath Plus Plan, Wild Rose Ranch

4 Bed
3 Bath
2000 sft

Hazel Half Bath Plus Plan, Wild Rose Ranch, Edmond, OK, 73034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edmond at Monterrey 1 Plan, Fox Lair Estates, Edmond, OK, 73025 earns $509/mo cash flow from $3,874/mo rent with a $2,579/mo payment. Total monthly income totals $3,874/mo, and annual cash flow totals $6,107/yr on $173,383 capital. ROI tracks 23.58% on current figures, and rental yield reads 8.82% at a $527,000 purchase. Equity gained on principal adds $3,401/yr, and 5% annual appreciation supports $145,600 over five years. Five-year ROI reaches 122.77% and total cumulative return in cash sums $212,857. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,874/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA