Monterey Plan, Hawthorn Park at Wildlight,Yulee,FL,32097

Investment Highlights

Rental property for sale in Yulee at Monterey Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 priced at $407,490 converts $3,162/mo rent into $458/mo cash flow after a $1,994/mo obligation. Total monthly income equals $3,162/mo, and annual cash flow totals $5,499/yr on $135,083 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 9.31% against a $407,490 entry. Equity gained on principal adds $2,629/yr, while 5% annual appreciation compiles into $112,582 by year five. Five-year ROI reaches 125.28% and total cumulative return in cash sums $169,227. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,162/mo property income covering a $1,994/mo payment, not borrower’s personal income.