Monterey Plan, Autumndale, Harbeson, DE, 19951 | $540/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2060 sft

20846 Woodlake Cir, Millsboro, DE, 19966

4 Bed
4 Bath
2200 sft

3 Seastrand Ct UNIT 21, Rehoboth beach, DE, 19971

3 Bed
2 Bath
1680 sft

38817 Grant Ave, Selbyville, DE, 19975

- Bed
- Bath
2281 sft

38284 Clearwater Ct, Ocean View, DE, 19970

Nearby investment properties with comparable prices

3 Bed
2 Bath
1641 sft

34376 Millsboro Hwy, Millsboro, DE, 19966

3 Bed
3 Bath
2480 sft

29273 Oxford Dr, Millsboro, DE, 19966

4 Bed
3 Bath
1903 sft

31018 Clearwater Dr, Lewes, DE, 19958

4 Bed
3 Bath
1903 sft

31013 Clearwater Dr, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harbeson at Monterey Plan, Autumndale, Harbeson, DE, 19951 offers $3,461/mo rent that, after a $2,471/mo payment, leaves $540/mo cash flow. Total monthly income is $3,461/mo, and annual cash flow is $6,477/yr on $166,112 cash. Return on cash invested measures 23.96% in year one, and rental yield stands at 8.23% at a $504,900 entry. Equity gained on principal adds $3,258/yr while 5% annual appreciation compounds into $139,495 by year five. Five-year ROI records 124% and total cumulative return in cash reaches $205,978. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,461/mo property income versus a $2,471/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493