Montague Plan, Encore at Riverstone, Madera, CA, 93636 | $408/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1880 sft

2267 Graybark Ave, Clovis, CA, 93619

Honeycomb Plan, Riverstone : Skye Series at Park District

4 Bed
3 Bath
2240 sft

Honeycomb Plan, Riverstone : Skye Series at Park District, Madera, CA, 93636

3 Bed
2 Bath
1903 sft

2197 Polson Ave, Clovis, CA, 93611

3 Bed
2 Bath
1162 sft

5965 E Shields Ave UNIT 107, Fresno, CA, 93727

Nearby investment properties with comparable prices

Plan 1892 Modeled Plan, Centrella Villas

3 Bed
3 Bath
1892 sft

Plan 1892 Modeled Plan, Centrella Villas, Fresno, CA, 93727

4 Bed
3 Bath
1892 sft

6558 E Madison Ave, Fresno, CA, 93727

3 Bed
2 Bath
1782 sft

6638 E Carmen Ave, Fresno, CA, 93727

5 Bed
4 Bath
2534 sft

1682 Atlantica Dr S, Madera, CA, 93636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madera at Montague Plan, Encore at Riverstone, Madera, CA, 93636 priced at $543,490 converts $3,770/mo rent into $408/mo cash flow after a $2,660/mo obligation. Total monthly income equals $3,770/mo, and annual cash flow totals $4,896/yr on $178,808 invested. Return on cash invested prints 22.8% in year one, and rental yield reads 8.32% against a $543,490 entry. Equity gained on principal adds $3,507/yr, while 5% annual appreciation compiles into $150,156 by year five. Five-year ROI reaches 118.29% and total cumulative return in cash sums $211,518. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,770/mo property income covering a $2,660/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA