Monroe Plan, Kinsey's RidgePrince FrederickMD20678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prince Frederick at Monroe Plan, Kinsey's Ridge, Prince Frederick, MD, 20678 priced at $599,500 pairs $4,075/mo rent with $347/mo cash flow after a $2,934/mo payment. Total monthly income equals $4,075/mo, and annual cash flow comes to $4,160/yr on $197,236 invested. Return on cash invested is 22.17% in year one, and rental yield stands at 8.16% on a $599,500 basis. Equity gained on principal adds $3,868/yr, and 5% annual appreciation accumulates to $165,631 by year five. Five-year ROI measures 114.97% and total cumulative return in cash reaches $226,763. For financing, Ziffy Mortgage’s DSCR program evaluates $4,075/mo property income against a $2,934/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Schaefer Homes
Mls Name: Schaefer Homes
Mls ID: #N/A