Monroe Plan, HawthornPleasant HillIA50327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pleasant Hill at Monroe Plan, Hawthorn, Pleasant Hill, IA, 50327 priced at $312,800 pairs $2,370/mo rent with $339/mo cash flow after a $1,531/mo payment. Total monthly income equals $2,370/mo, and annual cash flow comes to $4,062/yr on $103,693 invested. Return on cash invested is 23.83% in year one, and rental yield stands at 9.09% on a $312,800 basis. Equity gained on principal adds $2,018/yr, and 5% annual appreciation accumulates to $86,421 by year five. Five-year ROI measures 124.28% and total cumulative return in cash reaches $128,867. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,531/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50327, Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,194 (100%) |
| Owner Occupied HU | 3,706 (71.4%) |
| Renter Occupied HU | 1,304 (25.1%) |
| Vacant Housing Units | 184 ( 3.5%) |
| Median Home Value | $336,358 |
| Average Home Value | $371,296 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,826
Multi-Family
660
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hubbell Homes
Mls Name: Hubbell Homes
Mls ID: #N/A