Monroe 2H Plan, Maybelle VillasTulsaOK74132





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Tulsa at Monroe 2H Plan, Maybelle Villas, Tulsa, OK, 74132 listed at $542,000 pairs $3,858/mo rent with a $2,653/mo payment to leave $397/mo cash flow. Total monthly income runs $3,858/mo, and annual cash flow reaches $4,758/yr on $178,318 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 8.54% at a $542,000 basis. Equity gained on principal adds $3,497/yr, and annual property appreciation at 5% supports $149,745 by year five. Five-year ROI tracks 118.19% and total cumulative return in cash totals $210,762. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,858/mo property income relative to a $2,653/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74132, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,142 (100%) |
| Owner Occupied HU | 2,445 (47.5%) |
| Renter Occupied HU | 2,301 (44.7%) |
| Vacant Housing Units | 396 ( 7.7%) |
| Median Home Value | $325,392 |
| Average Home Value | $382,281 |
Housing Distribution
Address Breakdown
Residential
4,665
Single Family
3,736
Multi-Family
929
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











