Monroe 2E Plan, Fox Lair Estates, Edmond, OK, 73025 | $679/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2663 sft

Willow A Plan, The Preserve at Covell, Edmond, OK, 73034

3 Bed
3 Bath
2511 sft

1325 Narrows Bridge Cir, Edmond, OK, 73034

Mallory Bonus Room Plan, Delmer Lakes North

4 Bed
3 Bath
2640 sft

Mallory Bonus Room Plan, Delmer Lakes North, Edmond, OK, 73012

Hummingbird Bonus Room 1 Plan, Woodland Park

4 Bed
3 Bath
2250 sft

Hummingbird Bonus Room 1 Plan, Woodland Park, Edmond, OK, 73034

Nearby investment properties with comparable prices

Shiloh Bonus Room Half Bath Plan, Twin Silos

4 Bed
4 Bath
2500 sft

Shiloh Bonus Room Half Bath Plan, Twin Silos, Edmond, OK, 73013

2 Bed
3 Bath
1830 sft

1741 Parkwood Ave, Edmond, OK, 73034

Nottinghill L Plan, The Preserve at Covell

4 Bed
4 Bath
2627 sft

Nottinghill L Plan, The Preserve at Covell, Edmond, OK, 73034

3 Bed
2 Bath
2286 sft

1835 Drakestone Ave, Nichols Hills, OK, 73120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edmond at Monroe 2E Plan, Fox Lair Estates, Edmond, OK, 73025 earns $679/mo cash flow from $4,332/mo rent with a $2,800/mo payment. Total monthly income totals $4,332/mo, and annual cash flow totals $8,145/yr on $188,188 capital. ROI tracks 24.39% on current figures, and rental yield reads 9.09% at a $572,000 purchase. Equity gained on principal adds $3,691/yr, and 5% annual appreciation supports $158,033 over five years. Five-year ROI reaches 127.09% and total cumulative return in cash sums $239,177. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,332/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA