Monroe 2 H Plan, Rush Creek,Edmond,OK,73025

Investment Highlights

Rental property for sale in Edmond at Monroe 2 H Plan, Rush Creek, Edmond, OK, 73025 priced at $563,000 converts $4,708/mo rent into $1,112/mo cash flow after a $2,756/mo obligation. Total monthly income equals $4,708/mo, and annual cash flow totals $13,346/yr on $185,227 invested. Return on cash invested prints 27.27% in year one, and rental yield reads 10.03% against a $563,000 entry. Equity gained on principal adds $3,633/yr, while 5% annual appreciation compiles into $155,547 by year five. Five-year ROI reaches 142.54% and total cumulative return in cash sums $264,023. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,708/mo property income covering a $2,756/mo payment, not borrower’s personal income.