Monet Plan, Westerly Park at Wildlight - Courtyard Collection, Yulee, FL, 32097 | $423/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1419 sft

125 Hydrangea Rd, Kingsland, GA, 31548

3 Bed
2 Bath
1625 sft

54835 Church Rd, Callahan, FL, 32011

3 Bed
2 Bath
1525 sft

573 Starratt Rd, Jacksonville, FL, 32218

3 Bed
2 Bath
2121 sft

861 TAMMY COVE Lane, Jacksonville, FL, 32218

Nearby investment properties with comparable prices

4 Bed
2 Bath
1936 sft

14081 CRESTWICK Drive E, Jacksonville, FL, 32218

4 Bed
2 Bath
1461 sft

8427 HORSEBIT Circle #283, Jacksonville, FL, 32219

3 Bed
2 Bath
1456 sft

106 Harvest Moon Way, Kingsland, GA, 31548

3 Bed
2 Bath
1382 sft

107 Hydrangea Rd, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,646/mo, and annual cash flow records $5,071/yr on $111,049 to close. Return on cash invested measures 24.48% and rental yield reads 9.48% at the current $334,990. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,552 by year five. Five-year ROI prints 127.93% and total cumulative return in cash totals $142,061.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,646/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA