Monaco Plan, Leeland Luxury CollectionUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,438/mo, and a $4,503/mo payment. Purchase price stands at $919,990, and rental yield measures 5.79% with $4,438/mo rent. Return on cash invested shows 14.97% in year one, and 5% annual appreciation builds toward $254,176 over five years. Five-year ROI reaches 76.37% and total cumulative return in cash records $231,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,438/mo property income covering a $4,503/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NVHomes
Mls Name: NV Homes
Mls Provider:
Mls ID: #N/A