Molino Plan, La Estancia : La Estancia II,Tucson,AZ,85756

Investment Highlights

Rental property for sale in Tucson at Molino Plan, La Estancia: La Estancia II, Tucson, AZ, 85756 priced at $362,700 pairs $2,606/mo rent with $462/mo cash flow after a $1,775/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $5,547/yr on $120,235 invested. Return on cash invested is 24.52% in year one, and rental yield stands at 8.62% on a $362,700 basis. Equity gained on principal adds $2,340/yr, and 5% annual appreciation accumulates to $100,207 by year five. Five-year ROI measures 127.24% and total cumulative return in cash reaches $152,981. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $1,775/mo payment instead of your W2s, 1099s, or Tax returns.