Model 2 Plan, Encino CrossingLos FresnosTX78566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Fresnos at Model 2 Plan, Encino Crossing, Los Fresnos, TX, 78566 priced at $291,000 converts $2,341/mo rent into $272/mo cash flow after a $1,424/mo obligation. Total monthly income equals $2,341/mo, and annual cash flow totals $3,263/yr on $96,467 invested. Return on cash invested prints 23.29% in year one, and rental yield reads 9.65% against a $291,000 entry. Equity gained on principal adds $1,878/yr, while 5% annual appreciation compiles into $80,398 by year five. Five-year ROI reaches 122.19% and total cumulative return in cash sums $117,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,341/mo property income covering a $1,424/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78566, Los Fresnos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,082 (100%) |
| Owner Occupied HU | 5,509 (68.2%) |
| Renter Occupied HU | 1,741 (21.5%) |
| Vacant Housing Units | 832 (10.3%) |
| Median Home Value | $195,583 |
| Average Home Value | $229,252 |
Housing Distribution
Address Breakdown
Residential
7,490
Single Family
7,490
Multi-Family
0
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Oakcrest Management
Mls Name: Oakcrest Management
Mls ID: #N/A